Only the Questions in Red need to be answeredP5. Following are selected financial data in thousands of
dollars for the Hunter Corporation.
2012
2011
Current Assets
$500
$400
Fixed Assets, Net
$700
$600
Total Assets
$1,200
$1,000
Current Liabilities
$300
$200
Long-Term Debt
$200
$200
Common Equity
$700
$600
Total Liabilities and equity
$1,200
$1,000
Net sales
$1,500
$1,200
Total Expense
($1,390)
($1,100)
Net Income
$110
$100
a. Calculate Hunter’s rate of return on total assets in 2012
and in 2011. Did the ratio improve or worsen?
Return on
assets % = Net Income/Total Assets
For 2011,
100,000/1,000,000 = 0.1 or 10%
For 2012,
110,000/1,200,000 = 0.092 or 9.2%
The ratio
worsened.
b. Diagram the expanded Du Point system for Hunter for 2012.
Insert the appropriate dollar amounts wherever possible.
c. Use the Du Pont system to calculate the return on assets
for the two years, and determine why they changed.
P6. Following are financial statements for the Genatron
Manufacturing Corporation for 2012 and 2011.
BALANCE SHEET
2012
2011
ASSETS
Cash
$40,000
$50,000
Accts. Receivable
$260,000
$200,000
Inventory
$500,000
$450,000
Total Current assets
$800,000
$700,000
Fixed Assets, Net
$400,000
$300,000
Total Assets
$1,200,000
$1,000,000
LIABILITIES AND EQUITY
Accts. Payable
$170,000
$130,000
Bank Loan
$90,000
$90,000
Accruals
$70,000
$50,000
Total Current Liabilities
$330,000
$270,000
Long-term debt, 12%
$400,000
$300,000
Common Stock, $10 par
$300,000
$300,000
Capital Surplus
$50,000
$50,000
Retained earnings
$120,000
$80,000
Total Liabilities &equity
$1,200,000
$1,000,000
INCOME STATEMENT
2012
2011
Net Sales
$1,500,000
$1,300,000
Cost of Goods Sold
$900,000
$780,000
INCOME STATEMENT
2012
2011
Gross profit
$600,000
$520,000
Expenses: General and Administrative
$150,000
$150,000
Marketing
$150,000
$150,000
Depreciation
$53,000
$40,000
Interest
$57,000
$45,000
Earnings before taxes
$190,000
$155,000
Income Taxes
$76,000
$62,000
Net Income
$114,000
$93,000
a. Apply Du Pont analysis to both the 2012 and 2011
financial statements’ data.
b. Explain how financial performance differed between 2012 and
2011.
Why Choose Us
- 100% non-plagiarized Papers
- 24/7 /365 Service Available
- Affordable Prices
- Any Paper, Urgency, and Subject
- Will complete your papers in 6 hours
- On-time Delivery
- Money-back and Privacy guarantees
- Unlimited Amendments upon request
- Satisfaction guarantee
How it Works
- Click on the “Place Order” tab at the top menu or “Order Now” icon at the bottom and a new page will appear with an order form to be filled.
- Fill in your paper’s requirements in the "PAPER DETAILS" section.
- Fill in your paper’s academic level, deadline, and the required number of pages from the drop-down menus.
- Click “CREATE ACCOUNT & SIGN IN” to enter your registration details and get an account with us for record-keeping and then, click on “PROCEED TO CHECKOUT” at the bottom of the page.
- From there, the payment sections will show, follow the guided payment process and your order will be available for our writing team to work on it.